SeeBITDAOklahoma

Vr Warehouse LLC

Other Gambling Industries
  • 1228 E LINDSEY PLAZA DR Suite 100, Norman, OK
Estimated valueMedium confidence
$299K
$157Klikely range$409K
About 2.3× its yearly profit, typical for a company this size in its industry.
Revenue
$551K
a year
Profit (EBITDA)
$130K
24% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $299K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $431K each$431K
PPP payroll ÷ payroll's usual share of revenue$541K
Shown toward the top of its range×1.14
Revenue$551K
× 24% profit margin$130K
× 2.3 sale multiple = value$299K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Estimated value over time

▼ 6% since 2020
$0$183K$366K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
VR WAREHOUSE LLC
this business
$551K$130K—
M3 TECHNOLOGY SOLUTIONS, LLC
Norman · 20 employees
$6.7M$1.1M3.6 mi
Global Gaming Solution
Norman
$23.4M$3.2M4.3 mi
Goldsby Gaming Center
Norman
$23.4M$3.2M4.4 mi
CONCISE GAMING, LLC
Norman · 7 employees
$2.5M$454K4.5 mi
Oklahoma Casinos & Entertainment
Norman
$23.4M$3.2M4.5 mi
Riverwind Hotel
Goldsby
$23.4M$3.2M4.6 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$431K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$541K
Estimate: the two combined (geometric mean)$551K
EBITDA margin (industry, adjusted for size)24%
EBITDA = revenue × margin$130K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$299K
Multiple for this size and industry2.3×
Value range$157K – $409K
Revenue range$362K – $628K
EBITDA range$86K – $148K
Industry (NAICS)Other Gambling Industries (713290)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst Fidelity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Fidelity Bank
PPP 2020
All 940 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
7/30/2020first$8K$8K1First Fidelity Bank

About Vr Warehouse LLC

Vr Warehouse LLC is an other gambling industries company in Norman, Oklahoma. Its estimated annual revenue is about $551K, with roughly $130K of EBITDA. It has about 1 employees. Its estimated business value is $299K (likely range $157K–$409K).

Common questions

Who owns Vr Warehouse LLC?
The owner of Vr Warehouse LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Vr Warehouse LLC make?
SeeBITDA estimates Vr Warehouse LLC's annual revenue at about $551K (likely between $362K and $628K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Vr Warehouse LLC worth?
About $299K, roughly 2.3× its estimated EBITDA of $130K, typical for a other gambling industries company its size. Likely range: $157K–$409K.
How many employees does Vr Warehouse LLC have?
About 1, as reported on its PPP loan.