How we got $504K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VTPK LLC this business | $1.2M | — |
| Shear Expressions Vinita | $436K | 0.3 mi |
| Artistry Vinita | $436K | 0.3 mi |
| Kelley's Therapeutic Massage Vinita | $436K | 0.4 mi |
| Cowboy Up Barber Shop Vinita | $436K | 0.4 mi |
| Wild Bloom Esthetics Vinita | $436K | 0.4 mi |
| Swift Brothers Barber Shop Vinita | $436K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $240K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $504K |
| Multiple for this size and industry | 2.1× |
| Value range | $265K – $690K |
| Revenue range | $804K – $1.4M |
| EBITDA range | $158K – $274K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $43K | 10 |
| 2/2/2021 | second | $43K | 7 |
About Vtpk LLC
Vtpk LLC is a hair & beauty salons company in Vinita, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $240K of EBITDA. It has about 10 employees. Its estimated business value is $504K (likely range $265K–$690K).
Common questions
- Who owns Vtpk LLC?
- The owner of Vtpk LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vtpk LLC make?
- SeeBITDA estimates Vtpk LLC's annual revenue at about $1.2M (likely between $804K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vtpk LLC worth?
- About $504K, roughly 2.1× its estimated EBITDA of $240K, typical for a hair & beauty salons company its size. Likely range: $265K–$690K.
- How many employees does Vtpk LLC have?
- About 10, as reported on its PPP loan.