W.i.n.c Pipes & Glass LLC
How we got $320K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| W.I.N.C PIPES & GLASS LLC this business | $1.8M | — |
| QUALITY COMMUNICATIONS LLC Shawnee · 7 employees | $2.6M | 1.1 mi |
| FORWARD THINKING PRODUCTS LLC Shawnee · 11 employees | $3.3M | 1.5 mi |
| CRAFTERS SHOWPLACE Shawnee · 3 employees | $2.2M | 1.5 mi |
| SOUTH CENTRAL INDUSTRIES, INC Shawnee · 49 employees | $9.5M | 1.6 mi |
| LECCE TRADING LLC Shawnee · 6 employees | $3.0M | 2.8 mi |
| BRADLEY GOELLER Shawnee · 1 employees | $931K | 3.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $160K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $320K |
| Multiple for this size and industry | 2× |
| Value range | $169K – $438K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $105K – $183K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $15K | 3 |
About W.i.n.c Pipes & Glass LLC
W.i.n.c Pipes & Glass LLC is a retail trade company in Shawnee, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $160K of EBITDA. It has about 3 employees. Its estimated business value is $320K (likely range $169K–$438K).
Common questions
- Who owns W.i.n.c Pipes & Glass LLC?
- The owner of W.i.n.c Pipes & Glass LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does W.i.n.c Pipes & Glass LLC make?
- SeeBITDA estimates W.i.n.c Pipes & Glass LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is W.i.n.c Pipes & Glass LLC worth?
- About $320K, roughly 2× its estimated EBITDA of $160K, typical for a retail trade company its size. Likely range: $169K–$438K.
- How many employees does W.i.n.c Pipes & Glass LLC have?
- About 3, as reported on its PPP loan.