W.i.n.c LLC
How we got $286K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| W.I.N.C LLC this business | $1.4M | — |
| SEOUL-NAMI GIFT SHOP LLC Oklahoma City | $1.5M | 3.3 mi |
| DAVID K. GREEN Oklahoma City · 20 employees | $6.2M | 3.8 mi |
| ZEE GIFT SHOPS, LLC Oklahoma City · 1 employees | $295K | 4.5 mi |
| SJ LUX BATH AND BODY LLC Moore · 1 employees | $327K | 4.5 mi |
| CHRISTIE'S TOY BOX MANAGEMENT CO. Oklahoma City · 71 employees | $17.6M | 5.3 mi |
| WICHITA FALLS GIFTS, INC. Oklahoma City · 7 employees | $2.0M | 5.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $143K |
| Cross-check: revenue implied by PPP payroll | $304K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $286K |
| Multiple for this size and industry | 2× |
| Value range | $135K – $406K |
| Revenue range | $847K – $1.7M |
| EBITDA range | $85K – $169K |
| Industry (NAICS) | Retail Trade (453220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $4K | 2 |
| 2/3/2021 | second | $15K | 3 |
About W.i.n.c LLC
W.i.n.c LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $143K of EBITDA. It has about 3 employees. Its estimated business value is $286K (likely range $135K–$406K).
Common questions
- Who owns W.i.n.c LLC?
- The owner of W.i.n.c LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does W.i.n.c LLC make?
- SeeBITDA estimates W.i.n.c LLC's annual revenue at about $1.4M (likely between $847K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is W.i.n.c LLC worth?
- About $286K, roughly 2× its estimated EBITDA of $143K, typical for a retail trade company its size. Likely range: $135K–$406K.
- How many employees does W.i.n.c LLC have?
- About 3, as reported on its PPP loan.