W&r Mechanical LLC
How we got $231K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Bureau of Indian Affairs and Bureau of Indian Education · federal contracts $38K
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| W&R MECHANICAL LLC this business | $901K | — |
| STARFIRE ELECTRIC LLC Fletcher · 1 employees | $428K | 6.1 mi |
| JERRY B. ROBERTS Apache · 1 employees | $209K | 7.0 mi |
| SOUTHERN PLAINS MECHANICAL PPP DRAW 2 Apache · 2 employees | $685K | 7.0 mi |
| SOUTHERN PLAINS MECHANICAL, LLC Apache · 4 employees | $795K | 7.0 mi |
| HIS HANDYMAN SERVICE LLC Elgin · 1 employees | $290K | 7.2 mi |
| Whitehead Plumbing Apache | $1.8M | 7.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $603K |
| Estimate: the two combined (geometric mean) | $901K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $116K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $231K |
| Multiple for this size and industry | 2× |
| Value range | $122K – $316K |
| Revenue range | $593K – $1.0M |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $18K | 4 |
| 1/23/2021 | second | $18K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About W&r Mechanical LLC
W&r Mechanical LLC is a plumbing, heating & air company in Cyril, Oklahoma. Its estimated annual revenue is about $901K, with roughly $116K of EBITDA. It has about 4 employees. Its estimated business value is $231K (likely range $122K–$316K).
Common questions
- Who owns W&r Mechanical LLC?
- The owner of W&r Mechanical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does W&r Mechanical LLC make?
- SeeBITDA estimates W&r Mechanical LLC's annual revenue at about $901K (likely between $593K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is W&r Mechanical LLC worth?
- About $231K, roughly 2× its estimated EBITDA of $116K, typical for a plumbing, heating & air company its size. Likely range: $122K–$316K.
- How many employees does W&r Mechanical LLC have?
- About 4, as reported on its PPP loan.