SeeBITDAOklahoma

W S Manufacturing LLC

Other Metal Container Manufacturing
Estimated valueMedium confidence
$1.4M
$716Klikely range$1.9M
About 3.2× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$3.0M
a year
EBITDA
$425K
14% of revenue
Employees
4
reported in 2021
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $1.4M

Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.

4 employees × $633K each$2.5M
PPP payroll ÷ payroll's usual share of revenue$2.7M
Shown toward the top of its range×1.14
Revenue$3.0M
× 14% EBITDA margin$425K
× 3.2 sale multiple = value$1.4M

Own this business? Correct these figures

Estimated value over time

▲ 5% since 2021
$0$783K$1.6M20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
W S MANUFACTURING LLC
this business
$3.0M$425K—
Victory Energy Operations Llc
Collinsville
$3.0M$403K9.6 mi
K & D MANUFACTURING, LLC
Claremore · 4 employees
$2.5M$352K9.6 mi
B.L.M. EQUIPMENT AND MANUFACTURING COMPANY, INC.
Catoosa · 20 employees
$12.2M$1.4M16.5 mi
KELVION INC.
Catoosa
$614.3M$58.8M16.8 mi
AMERIPUMP MFG LLC
Tulsa · 5 employees
$2.0M$319K17.2 mi
CLAW MANUFACTURING
Catoosa · 22 employees
$16.5M$1.8M17.4 mi

Ranges & sources

Revenue range$2.0M – $3.4M
EBITDA range$280K – $485K
Industry (NAICS)Other Metal Container Manufacturing (332439)
Value range$716K – $1.9M

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingRegent BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Regent Bank
PPP 2021
All 726 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/22/2021second$45K$45K4Regent Bank

About W S Manufacturing LLC

W S Manufacturing LLC is an other metal container manufacturing company in Oologah, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $425K of EBITDA. It has about 4 employees. Its estimated business value is $1.4M (likely range $716K–$1.9M).

Common questions

Who owns W S Manufacturing LLC?
The owner of W S Manufacturing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does W S Manufacturing LLC make?
SeeBITDA estimates W S Manufacturing LLC's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is W S Manufacturing LLC worth?
About $1.4M, roughly 3.2× its estimated EBITDA of $425K, typical for a other metal container manufacturing company its size. Likely range: $716K–$1.9M.
How many employees does W S Manufacturing LLC have?
About 4, as reported on its PPP loan.