Wagoner Management LLC
How we got $1.2M
Based on its 54 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAGONER MANAGEMENT LLC this business | $6.5M | — |
| HEAVENER MANAGEMENT, LLC. Gore · 67 employees | $6.6M | 5.2 mi |
| HASKELL COUNTY NURSING CENTER, INC. Stigler · 82 employees | $8.3M | 18.1 mi |
| York Manor Nursing Center Muskogee | $3.7M | 19.0 mi |
| PLEASANT VALLEY HEALTH CARE CENTER INC Muskogee · 90 employees | $11.0M | 19.0 mi |
| Eastgate Village Retirement Center Muskogee | $3.7M | 19.1 mi |
| Fort Gibson Nursing Home Fort Gibson | $3.7M | 20.0 mi |
The full calculation
| Employees reported to the SBA | 54 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.6M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $411K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $649K – $1.7M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $271K – $469K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $300K | 54 |
About Wagoner Management LLC
Wagoner Management LLC is a nursing care facilities (skilled nursing facilities) company in Gore, Oklahoma. Its estimated annual revenue is about $6.5M, with roughly $411K of EBITDA. It has about 54 employees. Its estimated business value is $1.2M (likely range $649K–$1.7M).
Common questions
- Who owns Wagoner Management LLC?
- The owner of Wagoner Management LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wagoner Management LLC make?
- SeeBITDA estimates Wagoner Management LLC's annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wagoner Management LLC worth?
- About $1.2M, roughly 3× its estimated EBITDA of $411K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $649K–$1.7M.
- How many employees does Wagoner Management LLC have?
- About 54, as reported on its PPP loan.