Wako LLC
How we got $13.6M
Based on its 44 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 36% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 44 | $30.0M |
| 2020 | Form 5500 | 30 | $20.4M |
| 2021 | Form 5500 | 29 | $19.7M |
| 2022 | Form 5500 | 28 | $19.1M |
| 2023 | Form 5500 | 21 | $14.3M |
| 2024 | Form 5500 | 27 | $18.4M |
| 2025 | Form 5500 | 28 | $19.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAKO LLC this business | $22.5M | — |
| BERMUDA KING MANUFACTURING LLC Ringwood · 10 employees | $6.3M | 22.8 mi |
| K & S ALUMINUM BOOMS INC Tonkawa · 8 employees | $4.3M | 33.7 mi |
| E-Z DRILL, INC. Perry · 65 employees | $30.7M | 34.6 mi |
| TPS ROCK BIT INC Tonkawa · 1 employees | $753K | 35.3 mi |
| BRAMCO, INC. Fairview · 19 employees | $9.4M | 35.8 mi |
| SOONER STATE PATTERN WORKS, INC. Blackwell · 8 employees | $3.3M | 39.5 mi |
The full calculation
| Employees reported to the SBA | 44 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $25.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.0M |
| Estimate: the two combined (geometric mean) | $22.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $2.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.6M |
| Multiple for this size and industry | 5.8× |
| Value range | $7.1M – $18.6M |
| Revenue range | $14.8M – $25.6M |
| EBITDA range | $1.5M – $2.7M |
| Industry (NAICS) | Farm Machinery and Equipment Manufacturing (333111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020, PPP 2021 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $293K | 36 |
| 3/8/2021 | second | $293K | 44 |
About Wako LLC
Wako LLC is a farm machinery and equipment manufacturing company in Enid, Oklahoma. Its estimated annual revenue is about $22.5M, with roughly $2.3M of EBITDA. It has about 28 employees. Its estimated business value is $13.6M (likely range $7.1M–$18.6M).
Common questions
- Who owns Wako LLC?
- The owner of Wako LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wako LLC make?
- SeeBITDA estimates Wako LLC's annual revenue at about $22.5M (likely between $14.8M and $25.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wako LLC worth?
- About $13.6M, roughly 5.8× its estimated EBITDA of $2.3M, typical for a farm machinery and equipment manufacturing company its size. Likely range: $7.1M–$18.6M.
- How many employees does Wako LLC have?
- About 28, from its 2025 retirement-plan filing.