Walker Heat & Air Conditioning, LLC
How we got $117K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALKER HEAT & AIR CONDITIONING, LLC this business | $389K | — |
| Reeves & Hindman Heat & Air Services, LLC Moore | $1.8M | 0.3 mi |
| Airco Service Moore | $5.5M | 0.4 mi |
| AIR COMFORT SOLUTIONS LLC Moore · 163 employees | $72.8M | 0.4 mi |
| TWISTED WIRE ELECTRICAL LLC Moore · 5 employees | $1.1M | 0.5 mi |
| Power House Electric,Inc. Moore | $1.8M | 0.5 mi |
| INNOVATIVE AIR LLC Oklahoma City · 1 employees | $483K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $517K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $225K |
| Estimate: the two combined (geometric mean) | $389K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $58K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $117K |
| Multiple for this size and industry | 2× |
| Value range | $62K – $160K |
| Revenue range | $256K – $443K |
| EBITDA range | $38K – $67K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $7K | 2 |
About Walker Heat & Air Conditioning, LLC
Walker Heat & Air Conditioning, LLC is a plumbing, heating & air company in Moore, Oklahoma. Its estimated annual revenue is about $389K, with roughly $58K of EBITDA. It has about 2 employees. Its estimated business value is $117K (likely range $62K–$160K).
Common questions
- Who owns Walker Heat & Air Conditioning, LLC?
- The owner of Walker Heat & Air Conditioning, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Walker Heat & Air Conditioning, LLC make?
- SeeBITDA estimates Walker Heat & Air Conditioning, LLC's annual revenue at about $389K (likely between $256K and $443K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Walker Heat & Air Conditioning, LLC worth?
- About $117K, roughly 2× its estimated EBITDA of $58K, typical for a plumbing, heating & air company its size. Likely range: $62K–$160K.
- How many employees does Walker Heat & Air Conditioning, LLC have?
- About 2, as reported on its PPP loan.