Walker Subway Development Corp
How we got $3.5M
Based on its 110 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALKER SUBWAY DEVELOPMENT CORP this business | $13.7M | — |
| Judge's Char-grill Midwest City | $1.7M | 0.0 mi |
| Wholly Guacamole Midwest City | $1.7M | 0.1 mi |
| Long John Silver's Midwest City | $1.7M | 0.1 mi |
| A&w Restaurant Midwest City | $1.7M | 0.1 mi |
| Casey's Midwest City | $1.7M | 0.1 mi |
| Whataburger Midwest City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 110 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.3M |
| Estimate: the two combined (geometric mean) | $13.7M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.8M – $4.8M |
| Revenue range | $9.0M – $15.6M |
| EBITDA range | $714K – $1.2M |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFNB Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Community Bank PPP 2020 | All 164 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $458K | 110 |
About Walker Subway Development Corp
Walker Subway Development Corp is a restaurants company in Midwest City, Oklahoma. Its estimated annual revenue is about $13.7M, with roughly $1.1M of EBITDA. It has about 110 employees. Its estimated business value is $3.5M (likely range $1.8M–$4.8M).
Common questions
- Who owns Walker Subway Development Corp?
- The owner of Walker Subway Development Corp isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Walker Subway Development Corp make?
- SeeBITDA estimates Walker Subway Development Corp's annual revenue at about $13.7M (likely between $9.0M and $15.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Walker Subway Development Corp worth?
- About $3.5M, roughly 3.2× its estimated EBITDA of $1.1M, typical for a restaurants company its size. Likely range: $1.8M–$4.8M.
- How many employees does Walker Subway Development Corp have?
- About 110, as reported on its PPP loan.