Walkup Wellhead LLC
How we got $179K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALKUP WELLHEAD LLC this business | $372K | — |
| EMR, LLC Noble · 1 employees | $454K | 5.8 mi |
| F5 METALWORKS, LLC Norman · 1 employees | $176K | 14.4 mi |
| H&H CONSTRUCTION AND METAL FABRICATION, INC Norman · 4 employees | $1.7M | 18.3 mi |
| B & B MACHINE OF NORMAN, INC. Norman · 8 employees | $2.7M | 18.8 mi |
| WALKER & SONS ENTERPRISES, INC. Newcastle · 17 employees | $5.1M | 19.2 mi |
| MAC MACHINE, LLC Pauls Valley · 4 employees | $1.0M | 20.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $260K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $408K |
| Estimate: the two combined (geometric mean) | $372K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2.6× |
| Value range | $94K – $244K |
| Revenue range | $245K – $424K |
| EBITDA range | $45K – $78K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $14K | 1 |
About Walkup Wellhead LLC
Walkup Wellhead LLC is a machine shops & fabrication company in Purcell, Oklahoma. Its estimated annual revenue is about $372K, with roughly $69K of EBITDA. It has about 1 employees. Its estimated business value is $179K (likely range $94K–$244K).
Common questions
- Who owns Walkup Wellhead LLC?
- The owner of Walkup Wellhead LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Walkup Wellhead LLC make?
- SeeBITDA estimates Walkup Wellhead LLC's annual revenue at about $372K (likely between $245K and $424K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Walkup Wellhead LLC worth?
- About $179K, roughly 2.6× its estimated EBITDA of $69K, typical for a machine shops & fabrication company its size. Likely range: $94K–$244K.
- How many employees does Walkup Wellhead LLC have?
- About 1, as reported on its PPP loan.