Wall & Associates Inc
How we got $1.3M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 83% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 6 | $1.1M |
| 2021 | Form 5500 | 6 | $1.1M |
| 2022 | Form 5500 | 1 | $179K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALL & ASSOCIATES INC this business | $1.1M | — |
| Multi County Insurance Center Shawnee | $806K | 0.0 mi |
| MY INSURANCE AGENT, INC. Shawnee · 4 employees | $699K | 0.2 mi |
| STANFORD INSURANCE AGENCY INC Shawnee · 1 employees | $346K | 0.7 mi |
| AMY PRICE INSURANCE AGENCY, LLC Shawnee · 1 employees | $243K | 1.0 mi |
| Farmers National Supplemental Insurance Shawnee | $806K | 1.0 mi |
| HINSON INSURANCE AGENCY INC. Shawnee · 12 employees | $3.6M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $934K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $373K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $706K – $1.8M |
| Revenue range | $747K – $1.3M |
| EBITDA range | $245K – $425K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $41K | 6 |
About Wall & Associates Inc
Wall & Associates Inc is an insurance agencies company in Shawnee, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $373K of EBITDA. It has about 1 employees. Its estimated business value is $1.3M (likely range $706K–$1.8M).
Common questions
- Who owns Wall & Associates Inc?
- The owner of Wall & Associates Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wall & Associates Inc make?
- SeeBITDA estimates Wall & Associates Inc's annual revenue at about $1.1M (likely between $747K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wall & Associates Inc worth?
- About $1.3M, roughly 3.6× its estimated EBITDA of $373K, typical for a insurance agencies company its size. Likely range: $706K–$1.8M.
- How many employees does Wall & Associates Inc have?
- About 1, from its 2022 retirement-plan filing.