Walters Coop Elevator Assn
How we got $2.8M
Based on its 13 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 90% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALTERS COOP ELEVATOR ASSN this business | $6.9M | — |
| United States Postal Service Walters | $2.2M | 0.6 mi |
| WALTERS COOPERATIVE ELEVATOR A Walters · 12 employees | $6.7M | 0.7 mi |
| United States Postal Service Temple | $2.2M | 7.4 mi |
| United States Postal Service Geronimo | $2.2M | 9.5 mi |
| United States Postal Service Hastings | $2.2M | 14.4 mi |
| United States Postal Service Randlett | $2.2M | 15.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.1M |
| Estimate: the two combined (geometric mean) | $6.9M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $730K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.8M |
| Revenue range | $4.6M – $7.9M |
| EBITDA range | $480K – $832K |
| Industry (NAICS) | Farm Product Warehousing and Storage (493130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWalters Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Walters Bank and Trust Company PPP 2021 | All 12 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/10/2021 | second | $163K | 13 |
About Walters Coop Elevator Assn
Walters Coop Elevator Assn is a farm product warehousing and storage company in Walters, Oklahoma. Its estimated annual revenue is about $6.9M, with roughly $730K of EBITDA. It has about 13 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Walters Coop Elevator Assn?
- The owner of Walters Coop Elevator Assn isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Walters Coop Elevator Assn make?
- SeeBITDA estimates Walters Coop Elevator Assn's annual revenue at about $6.9M (likely between $4.6M and $7.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Walters Coop Elevator Assn worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $730K, typical for a farm product warehousing and storage company its size. Likely range: $1.5M–$3.8M.
- How many employees does Walters Coop Elevator Assn have?
- About 13, as reported on its PPP loan.