Warcloud Resources, LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARCLOUD RESOURCES, LLC this business | $1.4M | — |
| TITAN RESOURCES, LIMITED Tulsa · 3 employees | $2.2M | 0.6 mi |
| CHHABRA-SEAVER, L.L.C. Tulsa · 2 employees | $1.1M | 1.0 mi |
| PROTOS, INC Tulsa · 5 employees | $2.3M | 1.3 mi |
| MCQUEEN INC Tulsa · 1 employees | $553K | 1.3 mi |
| Coronado Resources Management Tulsa | $1.5M | 1.5 mi |
| AARON GRILL LLC Tulsa · 1 employees | $604K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $815K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $474K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $599K – $1.6M |
| Revenue range | $929K – $1.6M |
| EBITDA range | $312K – $541K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Farmers State Bank of Oakley, KansasPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Farmers State Bank of Oakley, Kansas PPP 2020, PPP 2021 | All 7 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $21K | 4 |
| 5/1/2021 | second | $31K | 4 |
About Warcloud Resources, LLC
Warcloud Resources, LLC is an oil & gas company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $474K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $599K–$1.6M).
Common questions
- Who owns Warcloud Resources, LLC?
- The owner of Warcloud Resources, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warcloud Resources, LLC make?
- SeeBITDA estimates Warcloud Resources, LLC's annual revenue at about $1.4M (likely between $929K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warcloud Resources, LLC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $474K, typical for a oil & gas company its size. Likely range: $599K–$1.6M.
- How many employees does Warcloud Resources, LLC have?
- About 4, as reported on its PPP loan.