Warehime and Sons Inc.
How we got $67K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 55% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAREHIME AND SONS INC. this business | $403K | — |
| IRONWOOD CUSTOM HOMES, LLC Owasso · 2 employees | $2.1M | 2.0 mi |
| Hawks Landing by D.R. Horton Owasso | $966K | 2.7 mi |
| CONSTRUCTION RESOURCES BY TED, LLC Owasso · 1 employees | $432K | 3.1 mi |
| R. C. CONSTRUCTION INC. Owasso · 1 employees | $1.6M | 3.5 mi |
| GARY JUSTIN RUSSELL Owasso · 1 employees | $342K | 3.5 mi |
| HENSLEY CUSTOM HOMES, LLC Owasso · 2 employees | $2.1M | 3.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $341K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $367K |
| Estimate: the two combined (geometric mean) | $403K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $35K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $67K |
| Multiple for this size and industry | 1.9× |
| Value range | $35K – $92K |
| Revenue range | $265K – $460K |
| EBITDA range | $23K – $40K |
| Industry (NAICS) | Residential Remodelers (236118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/19/2021 | second | $8K | 1 |
About Warehime and Sons Inc.
Warehime and Sons Inc. is a home builders company in Owasso, Oklahoma. Its estimated annual revenue is about $403K, with roughly $35K of EBITDA. It has about 1 employees. Its estimated business value is $67K (likely range $35K–$92K).
Common questions
- Who owns Warehime and Sons Inc.?
- The owner of Warehime and Sons Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warehime and Sons Inc. make?
- SeeBITDA estimates Warehime and Sons Inc.'s annual revenue at about $403K (likely between $265K and $460K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warehime and Sons Inc. worth?
- About $67K, roughly 1.9× its estimated EBITDA of $35K, typical for a home builders company its size. Likely range: $35K–$92K.
- How many employees does Warehime and Sons Inc. have?
- About 1, as reported on its PPP loan.