Warren's Modern Appliance
How we got $826K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARREN'S MODERN APPLIANCE this business | $5.8M | — |
| COMPASS ATHLETICS, LLC Woodward · 2 employees | $884K | 0.0 mi |
| Premier Buildings of Woodward Woodward | $4.0M | 0.1 mi |
| MICKS FAMILY PHARMACY, INC Woodward · 12 employees | $7.5M | 0.1 mi |
| United Supermarkets Woodward | $3.0M | 0.1 mi |
| Harbor Freight Woodward | $4.0M | 0.1 mi |
| CM Brothers Auto Sales LLC Woodward | $22.5M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.2M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $344K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $826K |
| Multiple for this size and industry | 2.4× |
| Value range | $435K – $1.1M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $226K – $392K |
| Industry (NAICS) | Retail Trade (443141) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Stock Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Stock Exchange Bank PPP 2020 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $92K | 10 |
About Warren's Modern Appliance
Warren's Modern Appliance is a retail trade company in Woodward, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $344K of EBITDA. It has about 10 employees. Its estimated business value is $826K (likely range $435K–$1.1M).
Common questions
- Who owns Warren's Modern Appliance?
- The owner of Warren's Modern Appliance isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warren's Modern Appliance make?
- SeeBITDA estimates Warren's Modern Appliance's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warren's Modern Appliance worth?
- About $826K, roughly 2.4× its estimated EBITDA of $344K, typical for a retail trade company its size. Likely range: $435K–$1.1M.
- How many employees does Warren's Modern Appliance have?
- About 10, as reported on its PPP loan.