Wartburgy Projects, LLC
How we got $71K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARTBURGY PROJECTS, LLC this business | $146K | — |
| New Me Nail Salon Bethany | $440K | 0.2 mi |
| Permanent Cosmetics by Vann Reece Bethany | $440K | 0.2 mi |
| Edelia's Glamour Bethany | $440K | 0.2 mi |
| seasons massage Bethany | $440K | 0.3 mi |
| Mimi's Beauty Salon Bethany | $440K | 0.3 mi |
| Sun Capsule Tan & Tone Bethany | $440K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $63K |
| Revenue = employees × revenue per employee | $146K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $34K |
| Cross-check: revenue implied by PPP payroll | $417K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $71K |
| Multiple for this size and industry | 2.1× |
| Value range | $33K – $100K |
| Revenue range | $86K – $173K |
| EBITDA range | $20K – $40K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $16K | 1 |
About Wartburgy Projects, LLC
Wartburgy Projects, LLC is a hair & beauty salons company in Bethany, Oklahoma. Its estimated annual revenue is about $146K, with roughly $34K of EBITDA. It has about 1 employees. Its estimated business value is $71K (likely range $33K–$100K).
Common questions
- Who owns Wartburgy Projects, LLC?
- The owner of Wartburgy Projects, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wartburgy Projects, LLC make?
- SeeBITDA estimates Wartburgy Projects, LLC's annual revenue at about $146K (likely between $86K and $173K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wartburgy Projects, LLC worth?
- About $71K, roughly 2.1× its estimated EBITDA of $34K, typical for a hair & beauty salons company its size. Likely range: $33K–$100K.
- How many employees does Wartburgy Projects, LLC have?
- About 1, as reported on its PPP loan.