Washburn Motor Company, Inc.
How we got $1.9M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WASHBURN MOTOR COMPANY, INC. this business | $14.2M | — |
| Windy Ford Alva | $22.7M | 0.0 mi |
| Mark Towner Motors Alva | $22.7M | 0.5 mi |
| James Atv & Sxs Alva | $22.7M | 0.5 mi |
| CHEROKEE MOTORS L.L.C. Alva · 15 employees | $23.0M | 1.9 mi |
| Mark Ream Motors Inc. Alva | $22.7M | 1.9 mi |
| Croft Country Chevrolet Service Alva | $22.7M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.8M |
| Estimate: the two combined (geometric mean) | $14.2M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $625K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3× |
| Value range | $987K – $2.6M |
| Revenue range | $9.4M – $16.2M |
| EBITDA range | $411K – $713K |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Farmers and Merchants National Bank of FairviewPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Farmers and Merchants National Bank of Fairview PPP 2020 | All 79 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $108K | 10 |
About Washburn Motor Company, Inc.
Washburn Motor Company, Inc. is a car dealers company in Alva, Oklahoma. Its estimated annual revenue is about $14.2M, with roughly $625K of EBITDA. It has about 10 employees. Its estimated business value is $1.9M (likely range $987K–$2.6M).
Common questions
- Who owns Washburn Motor Company, Inc.?
- The owner of Washburn Motor Company, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Washburn Motor Company, Inc. make?
- SeeBITDA estimates Washburn Motor Company, Inc.'s annual revenue at about $14.2M (likely between $9.4M and $16.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Washburn Motor Company, Inc. worth?
- About $1.9M, roughly 3× its estimated EBITDA of $625K, typical for a car dealers company its size. Likely range: $987K–$2.6M.
- How many employees does Washburn Motor Company, Inc. have?
- About 10, as reported on its PPP loan.