Water Wizards Inc
How we got $561K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WATER WIZARDS INC this business | $1.7M | — |
| BULES WATER WELL SERVICE LLC Lahoma · 1 employees | $299K | 5.6 mi |
| RURAL WATER AND SEWER DISTRICT NO. 5 GARFIELD COUNTY OKLAHOM Bison · 3 employees | $1.1M | 18.0 mi |
| GARFIELD COUNTY RURAL WATER DISTRICT #6 Garber · 3 employees | $1.0M | 21.0 mi |
| GARFIELD COUNTY RURAL WATER DISTRICT NO. 6 Garber · 3 employees | $1.0M | 21.0 mi |
| DEVINE WATER, LLC Jet · 7 employees | $1.7M | 27.3 mi |
| M&S SERVICES LLC Cleo Springs · 2 employees | $493K | 27.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $224K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $561K |
| Multiple for this size and industry | 2.5× |
| Value range | $295K – $767K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $147K – $256K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Security National Bank of EnidPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Security National Bank of Enid PPP 2020 | All 204 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $42K | 6 |
About Water Wizards Inc
Water Wizards Inc is a water supply and irrigation systems company in Enid, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $224K of EBITDA. It has about 6 employees. Its estimated business value is $561K (likely range $295K–$767K).
Common questions
- Who owns Water Wizards Inc?
- The owner of Water Wizards Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Water Wizards Inc make?
- SeeBITDA estimates Water Wizards Inc's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Water Wizards Inc worth?
- About $561K, roughly 2.5× its estimated EBITDA of $224K, typical for a water supply and irrigation systems company its size. Likely range: $295K–$767K.
- How many employees does Water Wizards Inc have?
- About 6, as reported on its PPP loan.