Waterfront Grill LLC
How we got $1.6M
Based on its 69 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Waterfront Grill is a restaurant in Jenks, Oklahoma, with a menu, gift cards, and posted hours of operation.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WATERFRONT GRILL LLC this business | $6.8M | — |
| Los Cabos Mexican Grill and Cantina Jenks | $1.7M | 0.2 mi |
| 7 Brew Coffee Jenks | $1.7M | 0.2 mi |
| Hatch Early Mood Food Jenks | $1.7M | 0.2 mi |
| Melting Pot Jenks | $1.7M | 0.2 mi |
| BRAMBLE RIVERWALK LLC Jenks · 26 employees | $1.9M | 0.2 mi |
| Louie's Grill & Bar Jenks | $757K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 69 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.5M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $610K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 2.6× |
| Value range | $834K – $2.2M |
| Revenue range | $4.4M – $7.7M |
| EBITDA range | $401K – $695K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“The Waterfront Grill was opened in the spring of 2011 and has been well received.”
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $300K | 36 |
| 1/22/2021 | second | $419K | 69 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Waterfront Grill LLC
Waterfront Grill LLC is a family-owned restaurants company in Jenks, Oklahoma, in business since 2010. Its estimated annual revenue is about $6.8M, with roughly $610K of EBITDA. It has about 69 employees. Its estimated business value is $1.6M (likely range $834K–$2.2M).
Common questions
- Who owns Waterfront Grill LLC?
- The owner of Waterfront Grill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waterfront Grill LLC make?
- SeeBITDA estimates Waterfront Grill LLC's annual revenue at about $6.8M (likely between $4.4M and $7.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waterfront Grill LLC worth?
- About $1.6M, roughly 2.6× its estimated EBITDA of $610K, typical for a restaurants company its size. Likely range: $834K–$2.2M.
- How many employees does Waterfront Grill LLC have?
- About 69, as reported on its PPP loan.
- When was Waterfront Grill LLC founded?
- Waterfront Grill LLC has been in business since 2010.