Waters Supply Group LLC
How we got $195K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 67% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WATERS SUPPLY GROUP LLC this business | $765K | — |
| LEGENDRY THREADZ LLC Norman · 2 employees | $2.1M | 5.0 mi |
| TEACH OUTSIDE THE BOX LLC Norman · 2 employees | $2.2M | 5.7 mi |
| REAL VALUE LLC Moore · 33 employees | $36.1M | 8.3 mi |
| UFLIP, LLC Oklahoma City · 8 employees | $7.2M | 11.4 mi |
| ARTISAN BOTANICALS LLC Midwest City · 8 employees | $8.4M | 16.2 mi |
| TITANIUM PHOENIX INC Oklahoma City · 1 employees | $1.1M | 16.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $890K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $506K |
| Estimate: the two combined (geometric mean) | $765K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $195K |
| Multiple for this size and industry | 2× |
| Value range | $102K – $266K |
| Revenue range | $503K – $872K |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Retail Trade (454110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingValliance BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valliance Bank PPP 2020 | All 439 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $6K | 1 |
About Waters Supply Group LLC
Waters Supply Group LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $765K, with roughly $97K of EBITDA. It has about 1 employees. Its estimated business value is $195K (likely range $102K–$266K).
Common questions
- Who owns Waters Supply Group LLC?
- The owner of Waters Supply Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waters Supply Group LLC make?
- SeeBITDA estimates Waters Supply Group LLC's annual revenue at about $765K (likely between $503K and $872K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waters Supply Group LLC worth?
- About $195K, roughly 2× its estimated EBITDA of $97K, typical for a retail trade company its size. Likely range: $102K–$266K.
- How many employees does Waters Supply Group LLC have?
- About 1, as reported on its PPP loan.