Waymaker Solutions, LLC
How we got $196K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAYMAKER SOLUTIONS, LLC this business | $803K | — |
| MALLARD CONSTRUCTION L.L.C. Moore · 19 employees | $6.6M | 0.8 mi |
| AFFORDABLE CONSTRUCTION COMPANY Norman · 4 employees | $3.2M | 1.0 mi |
| NMT Roofing and Construction Moore | $2.2M | 1.3 mi |
| Bohon Industries Norman | $2.2M | 1.3 mi |
| Able Seamless Guttering Oklahoma City | $2.0M | 1.3 mi |
| PATRIOT ROOFING, LLC Norman · 6 employees | $3.1M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $603K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $821K |
| Estimate: the two combined (geometric mean) | $803K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $196K |
| Multiple for this size and industry | 1.9× |
| Value range | $103K – $268K |
| Revenue range | $528K – $915K |
| EBITDA range | $68K – $117K |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $12K | 1 |
About Waymaker Solutions, LLC
Waymaker Solutions, LLC is a roofing company in Moore, Oklahoma. Its estimated annual revenue is about $803K, with roughly $103K of EBITDA. It has about 1 employees. Its estimated business value is $196K (likely range $103K–$268K).
Common questions
- Who owns Waymaker Solutions, LLC?
- The owner of Waymaker Solutions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waymaker Solutions, LLC make?
- SeeBITDA estimates Waymaker Solutions, LLC's annual revenue at about $803K (likely between $528K and $915K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waymaker Solutions, LLC worth?
- About $196K, roughly 1.9× its estimated EBITDA of $103K, typical for a roofing company its size. Likely range: $103K–$268K.
- How many employees does Waymaker Solutions, LLC have?
- About 1, as reported on its PPP loan.