Waynes Body Shop Inc
How we got $548K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAYNES BODY SHOP INC this business | $1.9M | — |
| BUBBLETOWN CARWASH, LLC Sand Springs · 6 employees | $1.1M | 0.2 mi |
| Dixon Auto Glass Sand Springs | $1.4M | 3.8 mi |
| K.i.c. Automotive Tulsa | $1.4M | 4.5 mi |
| Lauder's Garage Tulsa | $1.4M | 4.7 mi |
| Firestone Sand Springs | $1.4M | 4.7 mi |
| Guaranty Auto Service, Llc Sand Springs | $1.4M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $238K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $548K |
| Multiple for this size and industry | 2.3× |
| Value range | $288K – $749K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $157K – $271K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreen Country FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Green Country FCU PPP 2020 | All 76 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $44K | 10 |
About Waynes Body Shop Inc
Waynes Body Shop Inc is an auto repair company in Sand Springs, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $238K of EBITDA. It has about 10 employees. Its estimated business value is $548K (likely range $288K–$749K).
Common questions
- Who owns Waynes Body Shop Inc?
- The owner of Waynes Body Shop Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waynes Body Shop Inc make?
- SeeBITDA estimates Waynes Body Shop Inc's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waynes Body Shop Inc worth?
- About $548K, roughly 2.3× its estimated EBITDA of $238K, typical for a auto repair company its size. Likely range: $288K–$749K.
- How many employees does Waynes Body Shop Inc have?
- About 10, as reported on its PPP loan.