Weathers Audio Video Inc
How we got $382K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEATHERS AUDIO VIDEO INC this business | $2.5M | — |
| WEST EDMOND ROAD OPERATING LLC Edmond · 3 employees | $1.9M | 1.2 mi |
| AFTERTHOUGHTS LLC DBA PREMIER BLINDS OR DBA PREMIER BLINDS O Edmond · 4 employees | $3.5M | 1.7 mi |
| DON'S FLOOR GALLERY, INC. Edmond · 21 employees | $15.0M | 1.8 mi |
| KREGGERKRAFT LLC Edmond · 13 employees | $6.9M | 1.9 mi |
| GRACE ALLEN BLINDS LLC Edmond · 2 employees | $1.5M | 2.8 mi |
| CLAYBOURNE HOLDINGS LLC Oklahoma City · 2 employees | $1.2M | 7.8 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $191K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $382K |
| Multiple for this size and industry | 2× |
| Value range | $201K – $523K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $126K – $218K |
| Industry (NAICS) | Retail Trade (442299) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020, PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $40K | 6 |
| 3/24/2021 | second | $35K | 4 |
About Weathers Audio Video Inc
Weathers Audio Video Inc is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $191K of EBITDA. It has about 6 employees. Its estimated business value is $382K (likely range $201K–$523K).
Common questions
- Who owns Weathers Audio Video Inc?
- The owner of Weathers Audio Video Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Weathers Audio Video Inc make?
- SeeBITDA estimates Weathers Audio Video Inc's annual revenue at about $2.5M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Weathers Audio Video Inc worth?
- About $382K, roughly 2× its estimated EBITDA of $191K, typical for a retail trade company its size. Likely range: $201K–$523K.
- How many employees does Weathers Audio Video Inc have?
- About 6, as reported on its PPP loan.