Weathertech, LLC
How we got $2.6M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEATHERTECH, LLC this business | $9.8M | — |
| GREEN'S CONSTRUCTION, LLC Pauls Valley · 1 employees | $330K | 2.3 mi |
| STANLEY & SON CONSTRUCTION, LLC Pauls Valley · 2 employees | $520K | 3.1 mi |
| MLB BACKHOE & DOZER SERVICES, LLC Wynnewood · 1 employees | $359K | 10.1 mi |
| DJ TRAILERS & WELDING INC Wayne · 8 employees | $2.4M | 12.1 mi |
| RAINS CONSTRUCTION INC Elmore City · 3 employees | $1.2M | 12.9 mi |
| 6P FABRICATIONS, INC Wayne · 1 employees | $714K | 13.7 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.1M |
| Estimate: the two combined (geometric mean) | $9.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $914K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.6M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.3M – $3.5M |
| Revenue range | $6.5M – $11.2M |
| EBITDA range | $601K – $1.0M |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $225K | 24 |
| 1/26/2021 | second | $225K | 23 |
About Weathertech, LLC
Weathertech, LLC is a fencing, siding & exterior company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $9.8M, with roughly $914K of EBITDA. It has about 24 employees. Its estimated business value is $2.6M (likely range $1.3M–$3.5M).
Common questions
- Who owns Weathertech, LLC?
- The owner of Weathertech, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Weathertech, LLC make?
- SeeBITDA estimates Weathertech, LLC's annual revenue at about $9.8M (likely between $6.5M and $11.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Weathertech, LLC worth?
- About $2.6M, roughly 2.8× its estimated EBITDA of $914K, typical for a fencing, siding & exterior company its size. Likely range: $1.3M–$3.5M.
- How many employees does Weathertech, LLC have?
- About 24, as reported on its PPP loan.