Weathervane Roofing, LLC
How we got $3.5M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEATHERVANE ROOFING, LLC this business | $11.0M | — |
| CALI CONSTRUCTION INC Norman · 2 employees | $825K | 0.5 mi |
| Norman Roofing Co. Norman | $2.2M | 0.6 mi |
| BUCKMASTER ROOFING AND CONSTRUCTION, LLC Norman · 1 employees | $714K | 0.9 mi |
| On-Point Construction Management Norman | $2.2M | 0.9 mi |
| Turn Key Roofing and Remodeling Norman | $2.2M | 1.2 mi |
| Halo Roofing and Construction Norman | $2.2M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.6M |
| Estimate: the two combined (geometric mean) | $11.0M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.8M – $4.8M |
| Revenue range | $7.2M – $12.6M |
| EBITDA range | $675K – $1.2M |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFountainhead SBF LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fountainhead SBF LLC PPP 2020, PPP 2021 | All 33 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/7/2020 | first | $205K | 19 |
| 3/31/2021 | second | $205K | 19 |
About Weathervane Roofing, LLC
Weathervane Roofing, LLC is a roofing company in Norman, Oklahoma. Its estimated annual revenue is about $11.0M, with roughly $1.0M of EBITDA. It has about 19 employees. Its estimated business value is $3.5M (likely range $1.8M–$4.8M).
Common questions
- Who owns Weathervane Roofing, LLC?
- The owner of Weathervane Roofing, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Weathervane Roofing, LLC make?
- SeeBITDA estimates Weathervane Roofing, LLC's annual revenue at about $11.0M (likely between $7.2M and $12.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Weathervane Roofing, LLC worth?
- About $3.5M, roughly 3.4× its estimated EBITDA of $1.0M, typical for a roofing company its size. Likely range: $1.8M–$4.8M.
- How many employees does Weathervane Roofing, LLC have?
- About 19, as reported on its PPP loan.