Wedlake Fabricating, Inc.
How we got $5.9M
Based on its 34 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEDLAKE FABRICATING, INC. this business | $11.0M | — |
| CHERRY CREEK MACHINE, LLC Tulsa · 9 employees | $2.2M | 3.3 mi |
| SPACE TECH, INC. Tulsa · 10 employees | $3.0M | 3.5 mi |
| AIRCRAFT CYLINDERS OF AMERICA, INC. Tulsa · 24 employees | $5.5M | 3.6 mi |
| OK MACHINE AND MANUFACTURING COMPANY INC. Tulsa · 20 employees | $8.5M | 3.6 mi |
| TULSA MACHINE & FABRICATION, LLC Tulsa · 8 employees | $1.7M | 3.6 mi |
| B T MACHINE, INC. Tulsa · 34 employees | $12.1M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.4M |
| Estimate: the two combined (geometric mean) | $11.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.9M |
| Multiple for this size and industry | 4.7× |
| Value range | $3.1M – $8.1M |
| Revenue range | $7.2M – $12.5M |
| EBITDA range | $830K – $1.4M |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $352K | 34 |
About Wedlake Fabricating, Inc.
Wedlake Fabricating, Inc. is a machine shops & fabrication company in Tulsa, Oklahoma. Its estimated annual revenue is about $11.0M, with roughly $1.3M of EBITDA. It has about 34 employees. Its estimated business value is $5.9M (likely range $3.1M–$8.1M).
Common questions
- Who owns Wedlake Fabricating, Inc.?
- The owner of Wedlake Fabricating, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wedlake Fabricating, Inc. make?
- SeeBITDA estimates Wedlake Fabricating, Inc.'s annual revenue at about $11.0M (likely between $7.2M and $12.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wedlake Fabricating, Inc. worth?
- About $5.9M, roughly 4.7× its estimated EBITDA of $1.3M, typical for a machine shops & fabrication company its size. Likely range: $3.1M–$8.1M.
- How many employees does Wedlake Fabricating, Inc. have?
- About 34, as reported on its PPP loan.