Weedn Land & Cattle Inc.
How we got $596K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEEDN LAND & CATTLE INC. this business | $1.5M | — |
| JAHNS SERVICES LLC Cyril · 2 employees | $1.4M | 2.0 mi |
| DIAMOND I CATTLE LLC Fletcher · 2 employees | $963K | 7.9 mi |
| KATHE CLABORN Apache · 1 employees | $907K | 8.3 mi |
| HILLSIDE DAIRY LLC Chickasha · 2 employees | $1.1M | 8.9 mi |
| BALLOU FAMILY CATTLE CO LLC Fletcher · 1 employees | $800K | 9.1 mi |
| HIGDON LAND & CATTLE CO INC Fletcher · 2 employees | $1.4M | 9.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $238K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $596K |
| Multiple for this size and industry | 2.5× |
| Value range | $314K – $816K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $157K – $272K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | first | $25K | 2 |
About Weedn Land & Cattle Inc.
Weedn Land & Cattle Inc. is an agriculture, forestry, fishing company in Cyril, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $238K of EBITDA. It has about 2 employees. Its estimated business value is $596K (likely range $314K–$816K).
Common questions
- Who owns Weedn Land & Cattle Inc.?
- The owner of Weedn Land & Cattle Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Weedn Land & Cattle Inc. make?
- SeeBITDA estimates Weedn Land & Cattle Inc.'s annual revenue at about $1.5M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Weedn Land & Cattle Inc. worth?
- About $596K, roughly 2.5× its estimated EBITDA of $238K, typical for a agriculture, forestry, fishing company its size. Likely range: $314K–$816K.
- How many employees does Weedn Land & Cattle Inc. have?
- About 2, as reported on its PPP loan.