Wei's Garden #1 LLC
How we got $91K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEI'S GARDEN #1 LLC this business | $394K | — |
| Little Caesars Pizza Altus | $1.7M | 0.0 mi |
| Baby Cakes Bakery Altus | $1.7M | 0.0 mi |
| Estilo Jalisco Altus | $1.7M | 0.1 mi |
| Los primos mexican store Llc 2 Altus | $1.7M | 0.1 mi |
| Aloha Grill Altus Altus | $1.7M | 0.1 mi |
| Benny's Mexican Food & Pizza Altus | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $291K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $410K |
| Estimate: the two combined (geometric mean) | $394K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $50K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $91K |
| Multiple for this size and industry | 1.8× |
| Value range | $48K – $124K |
| Revenue range | $259K – $449K |
| EBITDA range | $33K – $57K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $9K | 2 |
| 5/7/2021 | second | $15K | 2 |
About Wei's Garden #1 LLC
Wei's Garden #1 LLC is a restaurants company in Altus, Oklahoma. Its estimated annual revenue is about $394K, with roughly $50K of EBITDA. It has about 2 employees. Its estimated business value is $91K (likely range $48K–$124K).
Common questions
- Who owns Wei's Garden #1 LLC?
- The owner of Wei's Garden #1 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wei's Garden #1 LLC make?
- SeeBITDA estimates Wei's Garden #1 LLC's annual revenue at about $394K (likely between $259K and $449K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wei's Garden #1 LLC worth?
- About $91K, roughly 1.8× its estimated EBITDA of $50K, typical for a restaurants company its size. Likely range: $48K–$124K.
- How many employees does Wei's Garden #1 LLC have?
- About 2, as reported on its PPP loan.