Wellspring Family Clinic, LLC
How we got $639K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 160% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 5 | $1.1M |
| 2022 | Form 5500 | 7 | $1.6M |
| 2023 | Form 5500 | 13 | $2.9M |
| 2024 | Form 5500 | 13 | $2.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WELLSPRING FAMILY CLINIC, LLC this business | $1.1M | — |
| CUTLER MEDICAL SERVICES PLLC Broken Arrow · 2 employees | $640K | 0.4 mi |
| MUSKOGEE CARDIOVASCULAR CENTER Broken Arrow · 8 employees | $2.1M | 0.9 mi |
| Method Dispensary Broken Arrow | $1.5M | 0.9 mi |
| Autism Behavior Consultants Of Oklahoma, Ltd Broken Arrow | $1.5M | 1.0 mi |
| GreenHub Cannabis Club Tulsa | $1.5M | 1.0 mi |
| Cancer Treatment Center-America - Bette J Bischoff MD Tulsa | $1.5M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $679K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $639K |
| Multiple for this size and industry | 2.8× |
| Value range | $336K – $874K |
| Revenue range | $697K – $1.2M |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $34K | 5 |
About Wellspring Family Clinic, LLC
Wellspring Family Clinic, LLC is a doctors & clinics company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $228K of EBITDA. It has about 13 employees. Its estimated business value is $639K (likely range $336K–$874K).
Common questions
- Who owns Wellspring Family Clinic, LLC?
- The owner of Wellspring Family Clinic, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wellspring Family Clinic, LLC make?
- SeeBITDA estimates Wellspring Family Clinic, LLC's annual revenue at about $1.1M (likely between $697K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wellspring Family Clinic, LLC worth?
- About $639K, roughly 2.8× its estimated EBITDA of $228K, typical for a doctors & clinics company its size. Likely range: $336K–$874K.
- How many employees does Wellspring Family Clinic, LLC have?
- About 13, from its 2024 retirement-plan filing.