West Fox Swd LLC
How we got $341K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEST FOX SWD LLC this business | $433K | — |
| DAVIS DIRECTIONAL DRILLING LLC Healdton · 6 employees | $3.1M | 0.2 mi |
| LEWIS MAGNETO & SUPPLY CO. Healdton · 7 employees | $1.9M | 0.5 mi |
| ASSOCIATED WIRE LINE SERVICES, INC. Healdton · 9 employees | $4.4M | 0.5 mi |
| Shell Healdton | $1.5M | 0.7 mi |
| JONES PUMP AND SUPPLY INC. Healdton · 4 employees | $1.6M | 0.9 mi |
| WATKINS ENERGY SERVICES Healdton · 1 employees | $438K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $470K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $306K |
| Estimate: the two combined (geometric mean) | $433K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $341K |
| Multiple for this size and industry | 2× |
| Value range | $179K – $466K |
| Revenue range | $285K – $493K |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $8K | 1 |
About West Fox Swd LLC
West Fox Swd LLC is an oil & gas company in Healdton, Oklahoma. Its estimated annual revenue is about $433K, with roughly $170K of EBITDA. It has about 1 employees. Its estimated business value is $341K (likely range $179K–$466K).
Common questions
- Who owns West Fox Swd LLC?
- The owner of West Fox Swd LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does West Fox Swd LLC make?
- SeeBITDA estimates West Fox Swd LLC's annual revenue at about $433K (likely between $285K and $493K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is West Fox Swd LLC worth?
- About $341K, roughly 2× its estimated EBITDA of $170K, typical for a oil & gas company its size. Likely range: $179K–$466K.
- How many employees does West Fox Swd LLC have?
- About 1, as reported on its PPP loan.