West Franklin Sod Farm, LLC
How we got $2.0M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WEST FRANKLIN SOD FARM, LLC this business | $3.8M | — |
| LITTLE RIVER TREES INC. Norman · 2 employees | $766K | 5.4 mi |
| PRAIRIE WIND NURSERY LLC Norman · 12 employees | $5.6M | 11.1 mi |
| GRIFFIS TREE FARM Norman · 1 employees | $476K | 12.7 mi |
| TGEN LIMITED PARTNERSHIP Oklahoma City · 3 employees | $1.8M | 13.3 mi |
| CRUTCHO CREEK FARMS LLC Midwest City · 20 employees | $7.6M | 15.6 mi |
| BLANCHARD'S TREE SERVICE LLC Oklahoma City · 1 employees | $595K | 16.7 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $533K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $351K – $608K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111421) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $64K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About West Franklin Sod Farm, LLC
West Franklin Sod Farm, LLC is an agriculture, forestry, fishing company in Norman, Oklahoma, in business since 2016. Its estimated annual revenue is about $3.8M, with roughly $533K of EBITDA. It has about 8 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).
Common questions
- Who owns West Franklin Sod Farm, LLC?
- The owner of West Franklin Sod Farm, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does West Franklin Sod Farm, LLC make?
- SeeBITDA estimates West Franklin Sod Farm, LLC's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is West Franklin Sod Farm, LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $533K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.1M–$2.8M.
- How many employees does West Franklin Sod Farm, LLC have?
- About 8, as reported on its PPP loan.
- When was West Franklin Sod Farm, LLC founded?
- West Franklin Sod Farm, LLC has been in business since 2016.