Westbrook Gardens Slc LLC
How we got $824K
Based on its 67 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Westbrook Gardens Senior Living Community is a locally owned, full-care senior living community in Purcell, OK, offering services to help residents with housekeeping, cooking, laundry and personal care.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTBROOK GARDENS SLC LLC this business | $4.3M | — |
| Purcell Care Center Purcell | $3.8M | 0.8 mi |
| Village on Green Purcell | $3.8M | 0.9 mi |
| Broadway Living Center Lexington | $3.8M | 2.4 mi |
| Lexington Village Lexington | $3.8M | 3.4 mi |
| Noble Health Care Center Noble | $3.8M | 8.9 mi |
| Stone Hollow Senior Community Noble | $3.8M | 8.9 mi |
The full calculation
| Employees reported to the SBA | 67 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $275K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $824K |
| Multiple for this size and industry | 3× |
| Value range | $434K – $1.1M |
| Revenue range | $2.9M – $4.9M |
| EBITDA range | $181K – $313K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB Bank, Armstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $124K | 17 |
| 3/2/2021 | second | $116K | 67 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Westbrook Gardens Slc LLC
Westbrook Gardens Slc LLC is an assisted living facilities for the elderly company in Purcell, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $275K of EBITDA. It has about 67 employees. Its estimated business value is $824K (likely range $434K–$1.1M).
Common questions
- Who owns Westbrook Gardens Slc LLC?
- The owner of Westbrook Gardens Slc LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Westbrook Gardens Slc LLC make?
- SeeBITDA estimates Westbrook Gardens Slc LLC's annual revenue at about $4.3M (likely between $2.9M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Westbrook Gardens Slc LLC worth?
- About $824K, roughly 3× its estimated EBITDA of $275K, typical for a assisted living facilities for the elderly company its size. Likely range: $434K–$1.1M.
- How many employees does Westbrook Gardens Slc LLC have?
- About 67, as reported on its PPP loan.