Western Door & Plywood Inc
How we got $5.1M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 20% since 2022 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 50% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 12 | $14.7M |
| 2020 | Form 5500 | 10 | $12.2M |
| 2021 | Form 5500 | 12 | $14.7M |
| 2022 | Form 5500 | 15 | $18.3M |
| 2023 | Form 5500 | 14 | $17.1M |
| 2024 | Form 5500 | 13 | $15.9M |
| 2025 | Form 5500 | 12 | $14.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTERN DOOR & PLYWOOD INC this business | $17.2M | — |
| JAVIER MATLA RIVERA Oklahoma City · 6 employees | $5.5M | 2.7 mi |
| R&R BUILDING SPECIALTIES, INC Oklahoma City · 2 employees | $2.0M | 3.5 mi |
| BASEYS ROOFING & SHEET METAL INC. Oklahoma City · 7 employees | $9.5M | 3.7 mi |
| CONSOLIDATED BUILDERS SUPPLY, INC. Oklahoma City · 29 employees | $35.2M | 4.4 mi |
| BUILDERS DRYWALL LLC Oklahoma City · 18 employees | $18.0M | 4.4 mi |
| S.O.D. WHOLESALE, INC Oklahoma City · 19 employees | $10.2M | 4.5 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $17.0M |
| Estimate: the two combined (geometric mean) | $17.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 4.3× |
| Value range | $2.7M – $6.9M |
| Revenue range | $11.3M – $19.6M |
| EBITDA range | $776K – $1.3M |
| Industry (NAICS) | Lumber, Plywood, Millwork, and Wood Panel Merchant Wholesalers (423310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $181K | 12 |
About Western Door & Plywood Inc
Western Door & Plywood Inc is a lumber, plywood, millwork, and wood panel merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $17.2M, with roughly $1.2M of EBITDA. It has about 12 employees. Its estimated business value is $5.1M (likely range $2.7M–$6.9M).
Common questions
- Who owns Western Door & Plywood Inc?
- The owner of Western Door & Plywood Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Western Door & Plywood Inc make?
- SeeBITDA estimates Western Door & Plywood Inc's annual revenue at about $17.2M (likely between $11.3M and $19.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Western Door & Plywood Inc worth?
- About $5.1M, roughly 4.3× its estimated EBITDA of $1.2M, typical for a lumber, plywood, millwork, and wood panel merchant wholesalers company its size. Likely range: $2.7M–$6.9M.
- How many employees does Western Door & Plywood Inc have?
- About 12, from its 2025 retirement-plan filing.