Western Oklahoma Cafes III
How we got $1.4M
Based on its 59 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTERN OKLAHOMA CAFES III this business | $5.9M | — |
| Alfredo's Mexican Cafe Moore | $1.7M | 0.0 mi |
| Poblano Grill Moore | $1.7M | 0.0 mi |
| WILD WINGS WEST, L.L.C. Moore · 66 employees | $5.7M | 0.0 mi |
| Jimmy's Egg Moore | $1.7M | 0.1 mi |
| IHOP Moore | $1.7M | 0.1 mi |
| Earl's Rib Palace Moore | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 59 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.7M |
| Estimate: the two combined (geometric mean) | $5.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $528K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 2.6× |
| Value range | $722K – $1.9M |
| Revenue range | $3.9M – $6.7M |
| EBITDA range | $347K – $602K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $263K | 59 |
| 2/2/2021 | second | $294K | 40 |
About Western Oklahoma Cafes III
Western Oklahoma Cafes III is a restaurants company in Moore, Oklahoma. Its estimated annual revenue is about $5.9M, with roughly $528K of EBITDA. It has about 59 employees. Its estimated business value is $1.4M (likely range $722K–$1.9M).
Common questions
- Who owns Western Oklahoma Cafes III?
- The owner of Western Oklahoma Cafes III isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Western Oklahoma Cafes III make?
- SeeBITDA estimates Western Oklahoma Cafes III's annual revenue at about $5.9M (likely between $3.9M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Western Oklahoma Cafes III worth?
- About $1.4M, roughly 2.6× its estimated EBITDA of $528K, typical for a restaurants company its size. Likely range: $722K–$1.9M.
- How many employees does Western Oklahoma Cafes III have?
- About 59, as reported on its PPP loan.