Western Planters LLC
How we got $3.6M
Based on its 15 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTERN PLANTERS LLC this business | $9.9M | — |
| JAKO SEED CLEANING, LLC Hobart · 1 employees | $694K | 2.6 mi |
| Kiowa County OSU Extension Hobart | $2.7M | 2.9 mi |
| BLEVINS CUSTOM AG LLC Hobart · 1 employees | $495K | 3.2 mi |
| BLEVINS DOZER SERVICE, LLC Hobart · 2 employees | $1.4M | 3.2 mi |
| Planters Coop Association Hobart | $2.7M | 4.0 mi |
| WESTERN PRODUCERS COOPERATIVE Rocky · 23 employees | $17.7M | 6.4 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.4M |
| Estimate: the two combined (geometric mean) | $9.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $945K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $4.9M |
| Revenue range | $6.5M – $11.3M |
| EBITDA range | $622K – $1.1M |
| Industry (NAICS) | Cotton ginning (115111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/23/2021 | first | $129K | 15 |
About Western Planters LLC
Western Planters LLC is a cotton ginning company in Hobart, Oklahoma. Its estimated annual revenue is about $9.9M, with roughly $945K of EBITDA. It has about 15 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Western Planters LLC?
- The owner of Western Planters LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Western Planters LLC make?
- SeeBITDA estimates Western Planters LLC's annual revenue at about $9.9M (likely between $6.5M and $11.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Western Planters LLC worth?
- About $3.6M, roughly 3.8× its estimated EBITDA of $945K, typical for a cotton ginning company its size. Likely range: $1.9M–$4.9M.
- How many employees does Western Planters LLC have?
- About 15, as reported on its PPP loan.