Western Resource Group, LLC
How we got $121K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTERN RESOURCE GROUP, LLC this business | $849K | — |
| BRONCHO INVESTMENTS INCORPORATED Edmond · 23 employees | $19.2M | 3.3 mi |
| BRONCHO IVESTMENTS INCORPORATED Edmond · 19 employees | $13.4M | 3.3 mi |
| BODKIN CONSTRUCTION INC Cashion · 6 employees | $4.5M | 4.4 mi |
| MACHT LLC Cashion · 3 employees | $2.3M | 4.6 mi |
| EAST BREEZE CONSTRUCTION SERVICES, LLC Cashion · 2 employees | $1.9M | 4.8 mi |
| JOBO LLC Edmond · 2 employees | $1.6M | 7.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $717K |
| Revenue = employees × revenue per employee | $849K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $63K |
| Cross-check: revenue implied by PPP payroll | $10K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $121K |
| Multiple for this size and industry | 1.9× |
| Value range | $57K – $171K |
| Revenue range | $503K – $1.0M |
| EBITDA range | $38K – $75K |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $140 | 1 |
About Western Resource Group, LLC
Western Resource Group, LLC is a commercial construction company in Guthrie, Oklahoma. Its estimated annual revenue is about $849K, with roughly $63K of EBITDA. It has about 1 employees. Its estimated business value is $121K (likely range $57K–$171K).
Common questions
- Who owns Western Resource Group, LLC?
- The owner of Western Resource Group, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Western Resource Group, LLC make?
- SeeBITDA estimates Western Resource Group, LLC's annual revenue at about $849K (likely between $503K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Western Resource Group, LLC worth?
- About $121K, roughly 1.9× its estimated EBITDA of $63K, typical for a commercial construction company its size. Likely range: $57K–$171K.
- How many employees does Western Resource Group, LLC have?
- About 1, as reported on its PPP loan.