Westfall Body Shop LLC
How we got $257K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTFALL BODY SHOP LLC this business | $811K | — |
| Car Baptism Marietta | $1.4M | 0.5 mi |
| Tidal Wave Carwash Marietta | $1.4M | 0.7 mi |
| McGehee Wrecker Services Marietta | $1.4M | 1.0 mi |
| Marietta Tag Agency Marietta | $1.4M | 1.3 mi |
| Shane's Wrecker Service of Love County Marietta | $1.4M | 1.4 mi |
| COLOR PRO DESIGNS INC Overbrook · 3 employees | $942K | 9.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $545K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $928K |
| Estimate: the two combined (geometric mean) | $811K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $112K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $257K |
| Multiple for this size and industry | 2.3× |
| Value range | $135K – $352K |
| Revenue range | $534K – $925K |
| EBITDA range | $74K – $128K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCitizens Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank and Trust Company of Ardmore PPP 2020 | All 181 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $26K | 2 |
About Westfall Body Shop LLC
Westfall Body Shop LLC is an auto repair company in Marietta, Oklahoma. Its estimated annual revenue is about $811K, with roughly $112K of EBITDA. It has about 2 employees. Its estimated business value is $257K (likely range $135K–$352K).
Common questions
- Who owns Westfall Body Shop LLC?
- The owner of Westfall Body Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Westfall Body Shop LLC make?
- SeeBITDA estimates Westfall Body Shop LLC's annual revenue at about $811K (likely between $534K and $925K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Westfall Body Shop LLC worth?
- About $257K, roughly 2.3× its estimated EBITDA of $112K, typical for a auto repair company its size. Likely range: $135K–$352K.
- How many employees does Westfall Body Shop LLC have?
- About 2, as reported on its PPP loan.