Westlake Show Stables LLC
How we got $232K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTLAKE SHOW STABLES LLC this business | $706K | — |
| POOCHES LLC Tulsa · 26 employees | $5.5M | 7.8 mi |
| E.I.R.E LLC Broken Arrow · 5 employees | $1.3M | 10.5 mi |
| 20 WEST LLC Tulsa · 20 employees | $5.8M | 13.3 mi |
| THE BYNUM COMPANIES, LLC Tulsa · 6 employees | $2.0M | 13.4 mi |
| VANMAR OUTDOORS, LLC Catoosa · 9 employees | $1.8M | 13.4 mi |
| CHEYENNE PERRY EQUINE LLC Oologah · 1 employees | $557K | 27.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $673K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $570K |
| Estimate: the two combined (geometric mean) | $706K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $93K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $232K |
| Multiple for this size and industry | 2.5× |
| Value range | $122K – $317K |
| Revenue range | $465K – $805K |
| EBITDA range | $61K – $106K |
| Industry (NAICS) | Support Activities for Animal Production (115210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/2/2020 | first | $10K | 2 |
About Westlake Show Stables LLC
Westlake Show Stables LLC is a support activities for animal production company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $706K, with roughly $93K of EBITDA. It has about 2 employees. Its estimated business value is $232K (likely range $122K–$317K).
Common questions
- Who owns Westlake Show Stables LLC?
- The owner of Westlake Show Stables LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Westlake Show Stables LLC make?
- SeeBITDA estimates Westlake Show Stables LLC's annual revenue at about $706K (likely between $465K and $805K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Westlake Show Stables LLC worth?
- About $232K, roughly 2.5× its estimated EBITDA of $93K, typical for a support activities for animal production company its size. Likely range: $122K–$317K.
- How many employees does Westlake Show Stables LLC have?
- About 2, as reported on its PPP loan.