Westmore Child Development Center
How we got $494K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTMORE CHILD DEVELOPMENT CENTER this business | $1.5M | — |
| The Little Roundup Learning Center Oklahoma City | $778K | 0.3 mi |
| Childtime On South May Oklahoma City | $778K | 0.6 mi |
| EARLY CHILDHOOD TRAINING SOLUTIONS, LLC Oklahoma City · 26 employees | $1.8M | 1.3 mi |
| THE LEARNINGTREE ACADEMY, LLC Oklahoma City · 10 employees | $722K | 1.3 mi |
| ANGEL ACADEMY CHILDCARE CENTER LLC Oklahoma City · 7 employees | $482K | 1.3 mi |
| Step Into Learning Childcare Oklahoma City | $1.6M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $198K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $494K |
| Multiple for this size and industry | 2.5× |
| Value range | $260K – $676K |
| Revenue range | $994K – $1.7M |
| EBITDA range | $130K – $225K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $80K | 21 |
| 1/27/2021 | second | $80K | 20 |
About Westmore Child Development Center
Westmore Child Development Center is a child care company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $198K of EBITDA. It has about 21 employees. Its estimated business value is $494K (likely range $260K–$676K).
Common questions
- Who owns Westmore Child Development Center?
- The owner of Westmore Child Development Center isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Westmore Child Development Center make?
- SeeBITDA estimates Westmore Child Development Center's annual revenue at about $1.5M (likely between $994K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Westmore Child Development Center worth?
- About $494K, roughly 2.5× its estimated EBITDA of $198K, typical for a child care company its size. Likely range: $260K–$676K.
- How many employees does Westmore Child Development Center have?
- About 21, as reported on its PPP loan.