Westrock Excavating LLC
How we got $67K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTROCK EXCAVATING LLC this business | $234K | — |
| STARKS CONSTRUCTION LLC Tulsa · 5 employees | $2.5M | 0.5 mi |
| SITE DEVELOPMENT SERVICES, LLC Tulsa · 7 employees | $2.8M | 0.9 mi |
| WINCHESTER GENERAL CONTRACTOR Tulsa · 2 employees | $1.1M | 1.1 mi |
| MICHAEL COX Tulsa · 1 employees | $521K | 1.2 mi |
| ARROWHEAD UNLIMITED LLC Tulsa · 6 employees | $1.7M | 1.8 mi |
| COULTHURST, DURU, A LLC Tulsa · 13 employees | $3.5M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $340K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $124K |
| Estimate: the two combined (geometric mean) | $234K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $35K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $67K |
| Multiple for this size and industry | 1.9× |
| Value range | $35K – $92K |
| Revenue range | $154K – $267K |
| EBITDA range | $23K – $40K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2020 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/16/2020 | first | $4K | 1 |
About Westrock Excavating LLC
Westrock Excavating LLC is an excavation & site work company in Tulsa, Oklahoma. Its estimated annual revenue is about $234K, with roughly $35K of EBITDA. It has about 1 employees. Its estimated business value is $67K (likely range $35K–$92K).
Common questions
- Who owns Westrock Excavating LLC?
- The owner of Westrock Excavating LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Westrock Excavating LLC make?
- SeeBITDA estimates Westrock Excavating LLC's annual revenue at about $234K (likely between $154K and $267K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Westrock Excavating LLC worth?
- About $67K, roughly 1.9× its estimated EBITDA of $35K, typical for a excavation & site work company its size. Likely range: $35K–$92K.
- How many employees does Westrock Excavating LLC have?
- About 1, as reported on its PPP loan.