Whispering D Ranch
How we got $308K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHISPERING D RANCH this business | $722K | — |
| FLICK & FLICK FARMS LLC Hammon · 2 employees | $1.6M | 3.5 mi |
| S & G CATTLE CO LLP Hammon · 2 employees | $1.4M | 4.1 mi |
| DEAN & DEAN PARTNERSHIP Hammon · 2 employees | $1.2M | 6.5 mi |
| 4J CATTLE COMPANY LLC Canute · 1 employees | $992K | 8.4 mi |
| 3P BAR CATTLE LLC Elk City · 3 employees | $1.4M | 11.2 mi |
| PARTAIN FARMS, LLC Elk City · 3 employees | $1.4M | 11.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $370K |
| Estimate: the two combined (geometric mean) | $722K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $308K |
| Multiple for this size and industry | 2.5× |
| Value range | $162K – $421K |
| Revenue range | $475K – $823K |
| EBITDA range | $81K – $140K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | first | $6K | 2 |
About Whispering D Ranch
Whispering D Ranch is an agriculture, forestry, fishing company in Hammon, Oklahoma. Its estimated annual revenue is about $722K, with roughly $123K of EBITDA. It has about 2 employees. Its estimated business value is $308K (likely range $162K–$421K).
Common questions
- Who owns Whispering D Ranch?
- The owner of Whispering D Ranch isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whispering D Ranch make?
- SeeBITDA estimates Whispering D Ranch's annual revenue at about $722K (likely between $475K and $823K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whispering D Ranch worth?
- About $308K, roughly 2.5× its estimated EBITDA of $123K, typical for a agriculture, forestry, fishing company its size. Likely range: $162K–$421K.
- How many employees does Whispering D Ranch have?
- About 2, as reported on its PPP loan.