White Cedar Exchange LLC
How we got $751K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITE CEDAR EXCHANGE LLC this business | $2.2M | — |
| Acme Co Tulsa | $1.4M | 0.3 mi |
| BL918 AUTOMOTIVE & The Muffler Shop Tulsa | $1.4M | 0.5 mi |
| B&L MUFFLER AND BRAKE INC Tulsa · 2 employees | $465K | 0.6 mi |
| Gate Services Inc Tulsa | $1.4M | 0.6 mi |
| EMPIRE TRUCK REBUILDERS, INC. Tulsa · 6 employees | $1.7M | 0.7 mi |
| Tilt Mobile Mechanic Tulsa | $1.4M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $751K |
| Multiple for this size and industry | 2.7× |
| Value range | $395K – $1.0M |
| Revenue range | $1.5M – $2.5M |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $75K | 8 |
About White Cedar Exchange LLC
White Cedar Exchange LLC is an auto repair company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $278K of EBITDA. It has about 8 employees. Its estimated business value is $751K (likely range $395K–$1.0M).
Common questions
- Who owns White Cedar Exchange LLC?
- The owner of White Cedar Exchange LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does White Cedar Exchange LLC make?
- SeeBITDA estimates White Cedar Exchange LLC's annual revenue at about $2.2M (likely between $1.5M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is White Cedar Exchange LLC worth?
- About $751K, roughly 2.7× its estimated EBITDA of $278K, typical for a auto repair company its size. Likely range: $395K–$1.0M.
- How many employees does White Cedar Exchange LLC have?
- About 8, as reported on its PPP loan.