White Eagle Masonry LLC
How we got $1.4M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITE EAGLE MASONRY LLC this business | $4.3M | — |
| Citizen Potawatomi Nation Batch Plant Shawnee | $2.2M | 2.8 mi |
| Legend Roofs Shawnee Ok Roofing Contractor Roof Repair Shawnee | $2.2M | 3.4 mi |
| Patterson Roofing & Construction LLC Shawnee | $2.2M | 3.6 mi |
| EXTREME ROOFING SOLUTIONS, LLC Shawnee · 3 employees | $1.8M | 4.8 mi |
| DJTJ, LLC Shawnee · 2 employees | $1.5M | 4.8 mi |
| Complete Landscape and Design Shawnee | $2.2M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $503K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 2.8× |
| Value range | $741K – $1.9M |
| Revenue range | $2.9M – $4.9M |
| EBITDA range | $331K – $574K |
| Industry (NAICS) | Masonry Contractors (238140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $148K | 15 |
About White Eagle Masonry LLC
White Eagle Masonry LLC is a masonry contractors company in Shawnee, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $503K of EBITDA. It has about 15 employees. Its estimated business value is $1.4M (likely range $741K–$1.9M).
Common questions
- Who owns White Eagle Masonry LLC?
- The owner of White Eagle Masonry LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does White Eagle Masonry LLC make?
- SeeBITDA estimates White Eagle Masonry LLC's annual revenue at about $4.3M (likely between $2.9M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is White Eagle Masonry LLC worth?
- About $1.4M, roughly 2.8× its estimated EBITDA of $503K, typical for a masonry contractors company its size. Likely range: $741K–$1.9M.
- How many employees does White Eagle Masonry LLC have?
- About 15, as reported on its PPP loan.