White Horse Ranch Inc.
How we got $1.3M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITE HORSE RANCH INC. this business | $3.6M | — |
| NORTHWEST OKLAHOMA CRISIS PREGNANCY CENTER Woodward · 2 employees | $209K | 10.4 mi |
| NORTHWEST DOMESTIC CRISIS SERVICES, INC Woodward · 31 employees | $2.1M | 10.9 mi |
| SEILING-CHESTER SENIOR CITIZENS CENTER Seiling · 3 employees | $160K | 24.7 mi |
| BUFFALO SENIOR CITIZENS CENTER Buffalo · 1 employees | $58K | 36.6 mi |
| SHATTUCK SENIOR CITIZENS, INC Shattuck · 2 employees | $98K | 38.7 mi |
| MAJOR COUNTY SENIOR CITIZENS, INC. Fairview · 4 employees | $105K | 41.9 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $431K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $680K – $1.8M |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $283K – $491K |
| Industry (NAICS) | Other Individual and Family Services (624190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020, PPP 2021 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $135K | 24 |
| 2/5/2021 | second | $162K | 27 |
About White Horse Ranch Inc.
White Horse Ranch Inc. is an other individual and family services company in Mooreland, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $431K of EBITDA. It has about 27 employees. Its estimated business value is $1.3M (likely range $680K–$1.8M).
Common questions
- Who owns White Horse Ranch Inc.?
- The owner of White Horse Ranch Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does White Horse Ranch Inc. make?
- SeeBITDA estimates White Horse Ranch Inc.'s annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is White Horse Ranch Inc. worth?
- About $1.3M, roughly 3× its estimated EBITDA of $431K, typical for a other individual and family services company its size. Likely range: $680K–$1.8M.
- How many employees does White Horse Ranch Inc. have?
- About 27, as reported on its PPP loan.