White Rock Excavating LLC
How we got $166K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITE ROCK EXCAVATING LLC this business | $1.2M | — |
| STOUT CONSTRUCTION, INC Owasso · 7 employees | $6.0M | 1.6 mi |
| NATIONAL CONSTRUCTION SERVICES, LLC Owasso · 2 employees | $2.4M | 2.0 mi |
| AMERICAN CRANE & ERECTION SERVICE, INC. Collinsville · 9 employees | $6.9M | 2.6 mi |
| MARTIN ESTIMATING, INC. Owasso · 1 employees | $585K | 3.0 mi |
| DARIS CONTRACTORS, LLC Owasso · 42 employees | $27.3M | 3.6 mi |
| CHEROKEE FIELD SERVICES LLC Owasso · 2 employees | $2.1M | 3.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $799K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $166K |
| Multiple for this size and industry | 1.9× |
| Value range | $87K – $227K |
| Revenue range | $769K – $1.3M |
| EBITDA range | $57K – $100K |
| Industry (NAICS) | Industrial Building Construction (236210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRed Crown FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Red Crown FCU PPP 2020 | All 73 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $21K | 1 |
About White Rock Excavating LLC
White Rock Excavating LLC is a commercial construction company in Owasso, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $87K of EBITDA. It has about 1 employees. Its estimated business value is $166K (likely range $87K–$227K).
Common questions
- Who owns White Rock Excavating LLC?
- The owner of White Rock Excavating LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does White Rock Excavating LLC make?
- SeeBITDA estimates White Rock Excavating LLC's annual revenue at about $1.2M (likely between $769K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is White Rock Excavating LLC worth?
- About $166K, roughly 1.9× its estimated EBITDA of $87K, typical for a commercial construction company its size. Likely range: $87K–$227K.
- How many employees does White Rock Excavating LLC have?
- About 1, as reported on its PPP loan.