Whitetail Cedar Works LLC
How we got $111K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 44% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITETAIL CEDAR WORKS LLC this business | $304K | — |
| J & J REMOVAL SERVICES LLC Tuttle · 4 employees | $876K | 2.2 mi |
| Bella's Landscape & Irrigation LLC Tuttle | $958K | 2.4 mi |
| Scissortail Pest Services Tuttle | $958K | 3.0 mi |
| LAWN & ORDER LAWN CARE LLC Tuttle · 1 employees | $362K | 4.1 mi |
| PLATINUM LAWNS, LLC Tuttle · 5 employees | $1.1M | 5.0 mi |
| ART YARDS LAWN & LANDSCAPING LLC Tuttle · 1 employees | $265K | 5.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $124K |
| Revenue = employees × revenue per employee | $304K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $46K |
| Cross-check: revenue implied by PPP payroll | $74K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $111K |
| Multiple for this size and industry | 2.4× |
| Value range | $53K – $158K |
| Revenue range | $180K – $359K |
| EBITDA range | $27K – $55K |
| Industry (NAICS) | Landscaping Services (561730) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/30/2021 | first | $2K | 1 |
| 5/1/2021 | second | $13K | 1 |
About Whitetail Cedar Works LLC
Whitetail Cedar Works LLC is a landscaping & lawn care company in Tuttle, Oklahoma. Its estimated annual revenue is about $304K, with roughly $46K of EBITDA. It has about 1 employees. Its estimated business value is $111K (likely range $53K–$158K).
Common questions
- Who owns Whitetail Cedar Works LLC?
- The owner of Whitetail Cedar Works LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whitetail Cedar Works LLC make?
- SeeBITDA estimates Whitetail Cedar Works LLC's annual revenue at about $304K (likely between $180K and $359K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whitetail Cedar Works LLC worth?
- About $111K, roughly 2.4× its estimated EBITDA of $46K, typical for a landscaping & lawn care company its size. Likely range: $53K–$158K.
- How many employees does Whitetail Cedar Works LLC have?
- About 1, as reported on its PPP loan.