Whitetail Tree Farm, LLC
How we got $3.2M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITETAIL TREE FARM, LLC this business | $6.0M | — |
| MALOY INVESTMENTS, LLC Wynnewood · 1 employees | $481K | 4.0 mi |
| NORTHCUTT'S GREENLAWN, L.L.C. Lexington · 17 employees | $8.0M | 27.5 mi |
| NORTHCUTT'S WHOLESALE NURSERY SUPPLY, L.L.C. Lexington · 18 employees | $6.5M | 27.5 mi |
| PRAIRIE WIND NURSERY LLC Norman · 12 employees | $5.6M | 37.9 mi |
| GRIFFIS TREE FARM Norman · 1 employees | $476K | 39.4 mi |
| LITTLE RIVER TREES INC. Norman · 2 employees | $766K | 40.0 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $6.0M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $841K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.7M – $4.4M |
| Revenue range | $3.9M – $6.8M |
| EBITDA range | $553K – $959K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111421) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $84K | 16 |
About Whitetail Tree Farm, LLC
Whitetail Tree Farm, LLC is an agriculture, forestry, fishing company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $6.0M, with roughly $841K of EBITDA. It has about 16 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).
Common questions
- Who owns Whitetail Tree Farm, LLC?
- The owner of Whitetail Tree Farm, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whitetail Tree Farm, LLC make?
- SeeBITDA estimates Whitetail Tree Farm, LLC's annual revenue at about $6.0M (likely between $3.9M and $6.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whitetail Tree Farm, LLC worth?
- About $3.2M, roughly 3.8× its estimated EBITDA of $841K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.7M–$4.4M.
- How many employees does Whitetail Tree Farm, LLC have?
- About 16, as reported on its PPP loan.