Whitewater Irrigation Oklahoma LLC
How we got $587K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITEWATER IRRIGATION OKLAHOMA LLC this business | $1.8M | — |
| LUGERT-ALTUS IRRIGATION DISTRICT Altus · 15 employees | $6.7M | 13.1 mi |
| SOUTHWEST RURAL ELECTRIC ASSOCIATION, INC. Tipton · 31 employees | $22.7M | 26.8 mi |
| NORTHFORK ELECTRIC COOPERATIVE, INC. Sayre · 33 employees | $24.5M | 45.6 mi |
| THUNDERSTRUCK ENERGY, LLC Elk City · 1 employees | $1.0M | 47.9 mi |
| SOUTHERN ENERGY SERVICES, LLC Elk City · 6 employees | $11.5M | 55.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $235K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $587K |
| Multiple for this size and industry | 2.5× |
| Value range | $309K – $803K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $154K – $268K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Interstate BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Interstate Bank PPP 2020 | All 6 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $40K | 7 |
About Whitewater Irrigation Oklahoma LLC
Whitewater Irrigation Oklahoma LLC is a water supply and irrigation systems company in Duke, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $235K of EBITDA. It has about 7 employees. Its estimated business value is $587K (likely range $309K–$803K).
Common questions
- Who owns Whitewater Irrigation Oklahoma LLC?
- The owner of Whitewater Irrigation Oklahoma LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whitewater Irrigation Oklahoma LLC make?
- SeeBITDA estimates Whitewater Irrigation Oklahoma LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whitewater Irrigation Oklahoma LLC worth?
- About $587K, roughly 2.5× its estimated EBITDA of $235K, typical for a water supply and irrigation systems company its size. Likely range: $309K–$803K.
- How many employees does Whitewater Irrigation Oklahoma LLC have?
- About 7, as reported on its PPP loan.