Whits Rebuilders LLC
How we got $206K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHITS REBUILDERS LLC this business | $554K | — |
| Langley Motors Llc Sand Springs | $1.4M | 0.2 mi |
| BubbleTown Carwashes Sand Springs | $2.8M | 0.2 mi |
| Dazzle and Shine Touchless Car Wash Sand Springs | $1.4M | 0.2 mi |
| Firestone Sand Springs | $1.4M | 0.3 mi |
| Guaranty Auto Service, Llc Sand Springs | $1.4M | 0.3 mi |
| DANNY'S AUTO REPAIR, INC Sand Springs · 10 employees | $3.0M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $758K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $312K |
| Estimate: the two combined (geometric mean) | $554K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $206K |
| Multiple for this size and industry | 2.3× |
| Value range | $108K – $282K |
| Revenue range | $365K – $632K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | General Automotive Repair (811111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $9K | 3 |
| 3/3/2021 | second | $8K | 3 |
About Whits Rebuilders LLC
Whits Rebuilders LLC is an auto repair company in Sand Springs, Oklahoma. Its estimated annual revenue is about $554K, with roughly $90K of EBITDA. It has about 3 employees. Its estimated business value is $206K (likely range $108K–$282K).
Common questions
- Who owns Whits Rebuilders LLC?
- The owner of Whits Rebuilders LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whits Rebuilders LLC make?
- SeeBITDA estimates Whits Rebuilders LLC's annual revenue at about $554K (likely between $365K and $632K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whits Rebuilders LLC worth?
- About $206K, roughly 2.3× its estimated EBITDA of $90K, typical for a auto repair company its size. Likely range: $108K–$282K.
- How many employees does Whits Rebuilders LLC have?
- About 3, as reported on its PPP loan.